|
FNBC ACBL Unit 426 Income Statement For Period
Covering 09/01/2009 to 09/30/2009 Prepared by:
Michael Schmahl Prepared for: FNBC ACBL
Unit 426 Date: 03/10/2010 |
|
|
|
|
|
Income |
|
|
|
|
|
|
|
|
|
|
Card fees |
|
|
|
|
|
|
|
|
|
|
Cash |
|
|
|
|
$915.00 |
|
|
|
|
Free |
|
|
|
|
$175.00 |
|
|
|
Total
Card fees |
|
|
|
|
|
|
$1,090.00
|
|
|
ACBL Reimbursements
|
|
|
|
|
|
$24.31 |
|
|
|
Total
ACBL Reimbursements |
|
|
|
|
|
|
$24.31
|
|
|
Interest |
|
|
|
|
|
|
$1.17 |
|
Total
Income |
|
|
|
|
|
|
|
|
$1,115.48
| |
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
Regular ACBL fees
|
|
|
|
|
|
|
$51.17 |
|
|
Annual ACBL Sanction
fees (prorated) |
|
|
|
|
|
|
$2.88 |
|
|
Special Events |
|
|
|
|
|
|
|
|
|
|
Instant Matchpoint
game |
|
|
|
|
$79.50 |
|
|
|
|
North American Pairs
|
|
|
|
|
$63.00 |
|
|
|
Total
Special Events |
|
|
|
|
|
|
$142.50
|
|
|
Rent |
|
|
|
|
|
|
$450.00 |
|
|
Manager fees |
|
|
|
|
|
|
$218.00 |
|
|
Free plays earned
|
|
|
|
|
|
|
|
|
|
|
Director |
|
|
|
|
$85.00 |
|
|
|
|
MP race |
|
|
|
|
$20.00 |
|
|
|
|
Attendance |
|
|
|
|
$55.00 |
|
|
|
Total
Free plays earned |
|
|
|
|
|
|
$160.00
|
|
|
Printing/Copying |
|
|
|
|
|
|
$34.70 |
|
|
Postage |
|
|
|
|
|
|
$17.40 |
|
|
Food |
|
|
|
|
|
|
$55.92 |
|
Total
Expenses |
|
|
|
|
|
|
|
|
$1,132.57
|
Net loss for Period |
|
|
|
|
|
|
|
|
$17.09
| | | |
Edit
Options Single
Report | |
|
FNBC ACBL Unit 426 Balance Sheet 09/30/2009
Prepared by: Michael Schmahl Prepared
for: FNBC ACBL Unit 426 Date: 03/10/2010
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
For deposit |
|
|
|
|
|
|
$915.00 |
|
|
Wells Fargo |
|
|
|
|
|
|
|
|
|
|
Basic Business Checking |
|
|
|
|
$6,093.25 |
|
|
|
|
Certificate of Deposit |
|
|
|
|
$5,571.11 |
|
|
|
Total Wells Fargo |
|
|
|
|
|
|
$11,664.36
|
|
|
Accounts Receivable |
|
|
|
|
|
|
|
|
|
|
ACBL |
|
|
|
|
$65.23 |
|
|
|
|
Wells Fargo |
|
|
|
|
$2.34 |
|
|
|
Total Accounts Receivable |
|
|
|
|
|
|
$67.57 |
|
|
Prepaid Expenses |
|
|
|
|
|
|
|
|
|
|
Annual ACBL sanction fees |
|
|
|
|
$8.62 |
|
|
|
Total Prepaid Expenses |
|
|
|
|
|
|
$8.62 |
|
Total Assets |
|
|
|
|
|
|
|
|
$12,655.55
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
Free play coupons |
|
|
|
|
|
|
$150.00 |
|
|
Accounts Payable |
|
|
|
|
|
|
|
|
|
|
ACBL |
|
|
|
|
$163.67 |
|
|
|
|
NSCOA Senior Center |
|
|
|
|
$450.00 |
|
|
|
|
Ivan Grondin |
|
|
|
|
$218.00 |
|
|
|
|
Patty Meritt |
|
|
|
|
$52.10 |
|
|
|
Total Accounts Payable |
|
|
|
|
|
|
$883.77 |
|
Total Liabilities |
|
|
|
|
|
|
|
|
$1,033.77
|
|
Equity |
|
|
|
|
|
|
|
|
|
Balances 8/31/2009 |
|
|
|
|
|
|
|
|
$11,638.87
|
Retained Losses
|
|
|
|
|
|
|
|
|
$17.09
|
Total Equity
|
|
|
|
|
|
|
|
|
$11,621.78
|
|
Total
Liabilities & Equity |
|
|
|
|
|
|
|
|
$12,655.55
| | |
Edit
Options Single
Report BACK |
| |